Name
1
January 2019
2
February 2019
3
March 2019
4
April 2019
5
May 2019
6
June 2019
7
July 2019
8
August 2019
9
September 2019
10
October 2019
11
November 2019
12
December 2019
Drag to adjust the number of frozen columns
Month
End-of-month balance
Income (actual)
Income (projected)
Expenses (actual)
Expenses (projected)
Income
Expenses
January
$60,882
$101,080
$65,000
$40,198
February
$46,152
$86,300
$60,000
$40,148
March
$31,630
$71,778
$65,000
$40,148
April
$54,433
$94,931
$65,000
$40,498
May
$11,519
$51,917
$70,000
$40,398
June
$32,407
$72,555
$60,000
$40,148
July
$28,772
$68,920
$55,000
$40,148
August
$40,281
$80,429
$50,000
$40,148
September
$16,352
$56,500
$52,500
$40,148
October
$25,302
$65,450
$70,000
$40,148
November
$33,306
$73,454
$60,000
$40,148
December
$25,137
$65,285
$55,000
$40,148
12 records
Extensions

Alert

Lorem ipsum
Okay