Program Budget Name
FY
FY23
Count9
1
FY23 - Audience/Marketing/Branding
2
FY23 - Articles
3
FY23 - Research Project 1
4
FY23 - Program 1
5
FY23 - Initiative 1
6
FY23 - Org & Team Needs
7
FY23 - Operations
8
FY23 - Travel, Team
9
FY23 - Salaries
Drag to adjust the number of frozen columns
Responsible
SUM Bdgt
SUM Incm
SUM Expns
SUM Rmn (B)
SUM Rmn (I)
Original SUM Budget
Transactions
Last Updated
Start
End
FY22 Expns
FY23 Expns
FY22-23 Expns
FY
Program
Budget Type
Notes
Homer
$2,000.00
$0.00
$0.00
$2,000.00
$0.00
7/1/2022
6/30/2023
$0.00
$0.00
$0.00
FY23
Audience/Marketing/Branding
Programs
Lisa
$5,000.00
$0.00
$0.00
$5,000.00
$0.00
7/1/2022
6/30/2023
$0.00
$0.00
$0.00
FY23
Articles
Programs
Lisa
$10,000.00
$0.00
-$12.99
$9,987.01
-$12.99
CCReclass - Homer Simpson - 2022-10-01 [Moe's Tavern, $-12.99]
10/4/2022
1:14am
7/1/2022
6/30/2023
$0.00
-$12.99
-$12.99
FY23
Research Project 1
Programs
Bart
$25,000.00
$0.00
-$4.99
$24,995.01
-$4.99
Reimbursement - Bart Simpson - 2022-10-01 [Kwik-E-Mart, $-4.99]
10/4/2022
1:14am
7/1/2022
6/30/2023
$0.00
-$4.99
-$4.99
FY23
Program 1
Programs
Santa's Little Helper
$15,000.00
$0.00
-$325.00
$14,675.00
-$325.00
CCReclass - Lisa Simpson - 2022-11-03 [Lisa Lionheart Co., $-325]
10/4/2022
1:15am
7/1/2022
6/30/2023
$0.00
-$325.00
-$325.00
FY23
Initiative 1
Programs
Marge
$5,000.00
$0.00
$0.00
$5,000.00
$0.00
7/1/2022
6/30/2023
$0.00
$0.00
$0.00
FY23
Org & Team Needs
Administrative
Marge
$7,000.00
$0.00
$0.00
$7,000.00
$0.00
7/1/2022
6/30/2023
$0.00
$0.00
$0.00
FY23
Operations
Administrative
Marge
$10,000.00
$0.00
$0.00
$10,000.00
$0.00
7/1/2022
6/30/2023
$0.00
$0.00
$0.00
FY23
Travel, Team
Administrative
Marge
Maggie
$250,000.00
$0.00
-$4,000.00
$246,000.00
-$4,000.00
Salary - Homer Simpson - 2022-10-01 [Payroll, 2022-02, $-4000]
10/4/2022
1:15am
7/1/2022
6/30/2023
$0.00
-$4,000.00
-$4,000.00
FY23
Salaries
Administrative
9 records
Extensions

Alert

Lorem ipsum
Okay